I took some time to process how the squad looks at the moment (wage bill, transfer fees for confirmed deals etc.), to see what Tare and co. are working with:
View attachment 50531
The sheet basically lists all of our players from last season and this one, also some of the potential targets. Last two columns represent if the players were part of the team last season and this one (green if player was part of the team, gray if it is not, orange if it is speculation).
Last three rows sum up the numbers:
- first row calculates wage bill for last season (not accurate as some of the players arrived/left during winter market, also the numbers are not official etc but it is good enough to understand)
- second row shows the current status as of today, it takes into account all players in the roster at the moment, and shows the current wage bill and earnings from the concluded transfers (I counted Theo as done deal)
- third row show how it should look like if Tare decides to complete four 'orange' transfers for reported numbers
Bottom line, currently we have earned 94M fixed fee + 23M in bonuses to work with. Also, with confirmed departures and loan ends, we are cca 28M under wage bill from last season.
Getting all of our midfield targets should leave us cca 34M+13M to spend. Also, further sales (loans out) are expected (Musah cca 20+5M, Adli, Bennacer, Bondo, Pobega more likely to leave on loan; Emerson, Okafor + Chukwuedze could leave as well) so we should realistically have another 75M + 15M bonuses to spend on starting LB, starting/rotation RB (depends how Allegri will use Saelemaekers and Jimenez) and striker (Vlahovic?). For central defenders, I expect us to cash in on Tomori/Thiaw and get Leoni.